Luxera

Luxera · Naadhee

Sosun Magu, Malé

Prime Investment · Strictly Private

An entire commercial floor.
Fifty years. One decision.

Secure the only full-floor commercial lease on Sosun Magu — the most strategically positioned artery in Malé, directly adjacent to ADK Hospital.

MVR 100M
Total Investment
One-time lump sum
50 Years
Lease Duration
600 months secured
14,602
Sq. Ft. Total
9 distinct units
11.41 MVR
Per Sqft / Month
Amortised rate
Executive Summary

An unprecedented opportunity to acquire a 50-year lease on an entire commercial floor at Luxera — Tata Housing's flagship premium development at the historic Naadhee site on Sosun Magu. In a city where premium commercial real estate commands exorbitant monthly premiums, securing this at an effective rate of just 11.41 MVR per square foot is a generational investment that protects against inflation, rent hikes, and landlord disputes for the next half-century.

Strategic Location

Sosun Magu —
the artery of Malé.

Luxera sits at the intersection of Malé's commercial, governmental, and medical corridors — the city's highest footfall zone, every single day.

🏥

ADK Hospital — Same Road

Maldives' first and largest private tertiary care hospital. Guaranteed daily foot traffic from patients, professionals, and families.

🏛️

Government District

Surrounded by key government institutions — a magnet for professional and corporate tenants.

🚗

Triple Core Access

Three separate elevator and staircase lobbies — superior to any competing commercial property in Malé.

🪟

Dual Road Frontage

Extensive glazed frontage on both Sosun Magu and Roashanee Magu.

Property Details

Luxera (Naadhee)

Sosun Magu, Malé, Maldives

DeveloperTata Housing
Build QualityInternational Grade
Cross StreetRoashanee Magu
Lease Type50-Year Leasehold
Total Units9 Commercial Units
Total Area14,602 Sq. Ft.
ParkingBasement (subject to terms)
SecurityBuilding-wide
📍

Prime Medical Proximity

Located on the exact same road as ADK Hospital — creating massive, built-in synergistic foot traffic of patients, healthcare professionals, and families every single day.

Financial Breakdown

9 units. One floor.

All costs shown are the 50-year amortised effective rate. Sub-lease at market rate for immediate ROI multiples.

M01

Standard Retail

Area

1,034 sqft

Effective / mo

MVR 11,798

M02★ Corner

Premium Corner

Area

1,234 sqft

Effective / mo

MVR 14,080

M03★ Corner

Premium Corner — Largest Frontage

Area

1,850 sqft

Effective / mo

MVR 21,109

M04

Internal Prime

Area

1,535 sqft

Effective / mo

MVR 17,514

M05◆ Anchor

Anchor Unit

Area

2,400 sqft

Effective / mo

MVR 27,384

M06

Standard Retail

Area

1,395 sqft

Effective / mo

MVR 15,917

M07

Large Open Plan

Area

2,147 sqft

Effective / mo

MVR 24,497

M08★ Corner

Premium Corner

Area

1,737 sqft

Effective / mo

MVR 19,819

M09

Standard Retail

Area

1,270 sqft

Effective / mo

MVR 14,491

Total Floor Asset

9 Units · Full Commercial Floor

Total Area

14,602 sqft

Effective / Month

MVR 166,609

Rate / sqft / mo

11.41 MVR

Sub-lease ROI potential: A 2,400 sqft unit like M05 commands MVR 80,000–100,000/month at current Malé market rates — 3–4× the effective amortised cost. Sub-leasing two or three units alone covers the full annual amortised cost of the entire floor.

Development Visions

14,600 sqft. Endless possibilities.

Three transformational concepts, each uniquely enabled by this location and scale.

🏬

Retail Vision

Malé's First True Indoor Shopping Mall

Combine units to create anchor stores, a central food court, and boutique retail spaces. Triple elevator access points manage customer flow flawlessly. Corner units M02, M03, and M08 offer unmatched glass-front visibility for flagship international brands.

Zero indoor mall competition in Malé today.

🏥

Medical Vision

State-of-the-Art Private Specialty Hospital

Capitalise on medical zoning and direct proximity to ADK Hospital. A premium boutique hospital focusing on specialised care, day surgeries, or premium maternity services — with a clear division between public areas, sterile clinical zones, and private VIP wards.

Direct adjacency to ADK Hospital — Maldives' largest private tertiary care centre.

🧘

Wellness Vision

Mega Wellness & Rehabilitation Centre

Hydrotherapy pools, expansive physiotherapy gymnasiums in the 2,400 sqft M05, and private consultation suites. With a growing focus on post-operative care in the Maldives, this space is perfectly sized for a world-class rehabilitation facility.

Natural referral destination for post-surgery rehabilitation from ADK.

Why This Investment

A generational investment.
A legacy asset.

At 11.41 MVR per square foot, this 50-year lease is not just a real estate transaction — it is the foundation for Malé's next major commercial or medical institution.

Investment AmountMVR 100,000,000
Lease Duration50 Years (600 Months)
Total Carpet Area~14,602 Sq. Ft.
Effective Rate~11.41 MVR / Sqft / Month
Effective / MonthMVR 166,609
🛡️

Inflation Protection

50 years of fixed effective cost — immune to Malé's rapidly rising commercial rents.

🏗️

New Build Quality

Tata Housing's Luxera is built to international structural and aesthetic standards.

🛗

Triple Elevator Access

Three separate core lobbies — unmatched for zoning, compliance, and customer flow management.

🅿️

Basement Parking

Access to the building's high-end infrastructure including security and basement parking.

🪟

Dual Road Frontage

Glazed frontage on Sosun Magu and Roashanee Magu — maximum brand visibility.

🏆

Zero Competition

No comparable full-floor commercial asset exists anywhere else on Sosun Magu.

Sub-Lease Market Analysis

What the market pays.

Conservative Malé market rates applied unit-by-unit — standard retail at MVR 35/sqft, corner-facing at MVR 45/sqft, open-plan anchor at MVR 38–40/sqft. The difference is your pure margin.

M013.1× yield

Standard Retail

Area

1,034 sqft

Eff. Cost

MVR 11,798

Market

MVR 36,190

Net gain / month+MVR 24,392
M023.9× yield

Premium Corner

Area

1,234 sqft

Eff. Cost

MVR 14,080

Market

MVR 55,530

Net gain / month+MVR 41,450
M033.9× yield

Premium Corner — Largest Frontage

Area

1,850 sqft

Eff. Cost

MVR 21,109

Market

MVR 83,250

Net gain / month+MVR 62,141
M043.3× yield

Internal Prime

Area

1,535 sqft

Eff. Cost

MVR 17,514

Market

MVR 58,330

Net gain / month+MVR 40,816
M053.5× yield

Anchor Unit

Area

2,400 sqft

Eff. Cost

MVR 27,384

Market

MVR 96,000

Net gain / month+MVR 68,616
M063.1× yield

Standard Retail

Area

1,395 sqft

Eff. Cost

MVR 15,917

Market

MVR 48,825

Net gain / month+MVR 32,908
M073.3× yield

Large Open Plan

Area

2,147 sqft

Eff. Cost

MVR 24,497

Market

MVR 81,586

Net gain / month+MVR 57,089
M083.9× yield

Premium Corner

Area

1,737 sqft

Eff. Cost

MVR 19,819

Market

MVR 78,165

Net gain / month+MVR 58,346
M093.1× yield

Standard Retail

Area

1,270 sqft

Eff. Cost

MVR 14,491

Market

MVR 44,450

Net gain / month+MVR 29,959

Annual Market Revenue

MVR 6,987,912

All 9 units at market rate

Annual Net Profit

MVR 4,988,604

After amortised lease cost

Average Yield Multiple

3.5×

Market vs effective cost

Investment Return Timeline

Your money returns in full
by Year 14.3.

Based on conservative sub-lease revenues at current Malé market rates — no rental growth factored in.

Break-Even Point

Year 14.3

172 months to full capital recovery

Monthly Revenue

MVR 582,326

Remaining Pure Profit

35.7 years

Total 50-yr Revenue

MVR 349,395,600

5y
MVR 34,939,560 cumulative revenueMVR -65,060,440 net
Investment line = MVR 100M

ROI

-65%

10y
MVR 69,879,120 cumulative revenueMVR -30,120,880 net
Investment line = MVR 100M

ROI

-30%

15y
MVR 104,818,680 cumulative revenue+MVR 4,818,680 net
Investment line = MVR 100M

ROI

5%

20y
MVR 139,758,240 cumulative revenue+MVR 39,758,240 net
Investment line = MVR 100M

ROI

40%

30y
MVR 209,637,360 cumulative revenue+MVR 109,637,360 net
Investment line = MVR 100M

ROI

110%

40y
MVR 279,516,480 cumulative revenue+MVR 179,516,480 net
Investment line = MVR 100M

ROI

180%

50y
MVR 349,395,600 cumulative revenue+MVR 249,395,600 net
Investment line = MVR 100M

ROI

249%

50-Year Investment Summary

Total Investment

MVR 100M

One-time lump sum

Total 50-yr Revenue

MVR 349,395,600

Conservative market rates

Total Net Profit

MVR 249,395,600

After capital recovery

Overall ROI

249%

Over 50 years

Projections use conservative current Malé market rental rates with zero annual growth assumed. Historical Malé commercial rental growth of 5–8% per annum would significantly accelerate break-even and amplify total returns. All figures in MVR.

Binga Concierge · Exclusive Representation

Secure your monopoly
on Sosun Magu.

This opportunity is presented strictly privately. Contact Binga to receive the full investment dossier, floor plans, and arrange a private site visit.

© Binga Concierge · Strictly Private & Confidential

Presented for informational purposes only. All figures are indicative. Binga acts as exclusive concierge representative. Final terms subject to developer confirmation.